St. Ignace Area Hope Annual Financial Statement

 BEGINNING TOTAL EQUITY $445,033.53  (adjusted $-26.19)
ORDINARY INCOME    
Hope Chest 196,136.93    Income at the till
Hope Income 21,143.71    Operating donations
Interest Earned 339.58  
TOTAL ORDINARY INCOME 217,620.22  
MISSION-DESIGNATED INCOME    
Churches 2,000.00    Mission Specific Donations
Individuals 700.00    Mission Specific Donations
Organizations 2,600.00    Mission Specific Donations
TOTAL MISSION-DESIGNATED INCOME 5,300.00  
GRAND TOTAL INCOME $222,920.22  
ORDINARY EXPENSES    
Depreciation 9,392.25  
Bank Fees/Svc Charges 12.00  
Hope Building 43,032.84  
Hope Misc 253.89  
Hope Ops and Admin 8,725.67  
Loan Interest and Fees 3,041.67    EIDL + FNB mortgage
Payroll Expenses 58,962.54  
TOTAL ORDINARY EXPENSES 123,420.86  
MISSION-DESIGNATED EXPENSES    
Community Org Assist 2,550.00  
Food 19.99  
Housing 19,039.49
Other Msn Assist 839.97
Utilities 12,228.94  
Medical Assist 0.00  
Transients 3,884.29  
Gasoline Assist 2,436.49  
Vehicle Assist 6,668.89  
TOTAL MSN-ASSIST EXPENSES 47,668.06  
GRAND TOTAL EXPENSES $171,088.92  
RECEIPTS OVER (UNDER) EXPENSES $51,831.30  
ENDING TOTAL EQUITY $496,864.83