St. Ignace Area Hope Annual Financial Statement
BEGINNING TOTAL EQUITY | $445,033.53 | (adjusted $-26.19) |
ORDINARY INCOME | ||
Hope Chest | 196,136.93 | Income at the till |
Hope Income | 21,143.71 | Operating donations |
Interest Earned | 339.58 | |
TOTAL ORDINARY INCOME | 217,620.22 | |
MISSION-DESIGNATED INCOME | ||
Churches | 2,000.00 | Mission Specific Donations |
Individuals | 700.00 | Mission Specific Donations |
Organizations | 2,600.00 | Mission Specific Donations |
TOTAL MISSION-DESIGNATED INCOME | 5,300.00 | |
GRAND TOTAL INCOME | $222,920.22 | |
ORDINARY EXPENSES | ||
Depreciation | 9,392.25 | |
Bank Fees/Svc Charges | 12.00 | |
Hope Building | 43,032.84 | |
Hope Misc | 253.89 | |
Hope Ops and Admin | 8,725.67 | |
Loan Interest and Fees | 3,041.67 | EIDL + FNB mortgage |
Payroll Expenses | 58,962.54 | |
TOTAL ORDINARY EXPENSES | 123,420.86 | |
MISSION-DESIGNATED EXPENSES | ||
Community Org Assist | 2,550.00 | |
Food | 19.99 | |
Housing | 19,039.49 | |
Other Msn Assist | 839.97 | |
Utilities | 12,228.94 | |
Medical Assist | 0.00 | |
Transients | 3,884.29 | |
Gasoline Assist | 2,436.49 | |
Vehicle Assist | 6,668.89 | |
TOTAL MSN-ASSIST EXPENSES | 47,668.06 | |
GRAND TOTAL EXPENSES | $171,088.92 | |
RECEIPTS OVER (UNDER) EXPENSES | $51,831.30 | |
ENDING TOTAL EQUITY | $496,864.83 |